Investor analysis

Run the numbers on a rental property using your own inputs.

Purchase price ($)

Down payment (%)

Mortgage rate (%)

Amortization (years)

Expected rent (per month $)

Property tax (per month $)

Strata (per month $)

Insurance (per month $)

Maintenance reserve (per month $)

Vacancy allowance (%)

Monthly cash flow—

Net operating income (per year)—

Cap rate—

Cash-on-cash return—

Cash invested (down payment)—

These are estimates calculated from the numbers you entered — they are not a guarantee of returns. Vacancy, repairs, taxes and rents change over time; verify every figure for a specific property before you buy. Closing costs are not included in the cash invested.